| Sales Turnover & Other Income | 296.53 | 284.56 | 271.92 | 131.00 | 156.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 318.19 | 328.19 | 319.89 | 154.67 | 149.59 |
| Raw Materials | 250.95 | 263.74 | 252.98 | 119.10 | 132.71 |
| Stock Adjustments | 21.66 | 43.63 | 47.97 | 23.67 | -6.76 |
| Other Manufacturing Expenses | 5.97 | 6.29 | 6.00 | 1.75 | 0.58 |
| Power & Fuel Cost | 0.12 | 0.11 | 0.10 | 0.29 | 0.08 |
| Employee Cost | 2.55 | 2.48 | 2.31 | 1.71 | 0.31 |
| Selling and Administration Expenses | 12.23 | 11.16 | 12.10 | 7.10 | 2.81 |
| Miscellaneous Expenses | 1.80 | 1.34 | 0.94 | 0.11 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 44.58 | 43.06 | 45.46 | 24.61 | 13.06 |
| Interest & Financial Charges | 9.22 | 7.84 | 6.55 | 3.30 | 0.50 |
| Profit before Depreciation & Tax | 35.36 | 35.22 | 38.91 | 21.31 | 12.56 |
| Depreciation | 12.81 | 15.26 | 8.26 | 1.94 | 0.99 |
| Profit Before Tax | 22.55 | 19.96 | 30.65 | 19.37 | 11.57 |
| Tax | 6.40 | 5.75 | 8.41 | 5.01 | 2.93 |
| Profit After Tax | 16.15 | 14.21 | 22.24 | 14.36 | 8.64 |
| Adjustment below Net Profit | 0.18 | -0.12 | 0.00 | 0.00 | -0.87 |
| P & L Balance brought forward | 55.43 | 56.75 | 38.88 | 26.17 | 2.22 |
| Appropriations | 0.33 | 15.42 | 4.37 | 1.66 | 0.00 |
| P & L Bal. carried down | 71.43 | 55.43 | 56.75 | 38.88 | 10.00 |
| Equity Dividend | 0.33 | 15.42 | 4.37 | 1.66 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 85.00 | 75.00 | 50.00 | 20.00 |
| Earning Per Share (Rs.) | 15.71 | 13.83 | 21.64 | 14.89 | 10.44 |
| Book Value | 154.54 | 138.98 | 140.27 | 79.57 | 32.19 |
| Extraordinary Items | 0.03 | 0.47 | -0.49 | 0.00 | 0.00 |