| Sales Turnover & Other Income | 284.56 | 271.92 | 131.00 | 156.35 | 65.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 328.19 | 319.89 | 154.67 | 149.59 | 65.10 |
| Raw Materials | 263.74 | 252.98 | 119.10 | 132.71 | 56.58 |
| Stock Adjustments | 43.63 | 47.97 | 23.67 | -6.76 | -0.19 |
| Other Manufacturing Expenses | 6.30 | 6.00 | 1.75 | 0.58 | 2.78 |
| Power & Fuel Cost | 0.11 | 0.10 | 0.29 | 0.08 | 0.06 |
| Employee Cost | 2.64 | 2.31 | 1.71 | 0.31 | 1.83 |
| Selling and Administration Expenses | 12.09 | 12.10 | 7.10 | 2.81 | 0.86 |
| Miscellaneous Expenses | 0.41 | 0.94 | 0.11 | 0.05 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 42.90 | 45.46 | 24.61 | 13.06 | 2.99 |
| Interest & Financial Charges | 7.84 | 6.55 | 3.30 | 0.50 | 0.72 |
| Profit before Depreciation & Tax | 35.06 | 38.91 | 21.31 | 12.56 | 2.27 |
| Depreciation | 15.26 | 8.26 | 1.94 | 0.99 | 0.88 |
| Profit Before Tax | 19.80 | 30.65 | 19.37 | 11.57 | 1.39 |
| Tax | 5.71 | 8.41 | 5.01 | 2.93 | 0.35 |
| Profit After Tax | 14.09 | 22.24 | 14.36 | 8.64 | 1.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.87 | 0.00 |
| P & L Balance brought forward | 56.75 | 38.88 | 26.17 | 2.22 | 1.18 |
| Appropriations | 15.42 | 4.37 | 1.66 | 0.00 | 0.00 |
| P & L Bal. carried down | 55.43 | 56.75 | 38.88 | 10.00 | 2.22 |
| Equity Dividend | 15.42 | 4.37 | 1.66 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 75.00 | 50.00 | 20.00 | 0.00 |
| Earning Per Share (Rs.) | 13.71 | 21.64 | 14.89 | 10.44 | 10.84 |
| Book Value | 138.98 | 140.27 | 79.57 | 32.19 | 33.07 |
| Extraordinary Items | 0.24 | -0.49 | 0.00 | 0.00 | 0.00 |