| Sales Turnover & Other Income | 33.82 | 21.26 | 22.92 | 15.66 | 2.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.38 | 21.32 | 21.34 | 16.80 | 2.95 |
| Raw Materials | 12.56 | 11.12 | 7.44 | 5.44 | 1.11 |
| Stock Adjustments | 0.56 | 0.06 | -1.58 | 1.14 | 0.47 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 1.29 | 0.40 | 0.01 |
| Power & Fuel Cost | 0.04 | 0.08 | 0.06 | 0.01 | 0.01 |
| Employee Cost | 5.76 | 4.73 | 4.13 | 2.76 | 1.38 |
| Selling and Administration Expenses | 1.98 | 1.63 | 3.66 | 3.18 | 0.35 |
| Miscellaneous Expenses | 7.23 | 0.15 | 0.03 | 0.02 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 1.24 | 2.02 | 1.40 | 0.72 | 1.03 |
| Profit before Interest, Depreciation & Tax | 8.04 | 5.60 | 6.13 | 5.70 | 1.04 |
| Interest & Financial Charges | 1.69 | 1.08 | 0.47 | 0.42 | 0.38 |
| Profit before Depreciation & Tax | 6.35 | 4.52 | 5.66 | 5.28 | 0.66 |
| Depreciation | 2.90 | 2.92 | 2.69 | 1.28 | 0.19 |
| Profit Before Tax | 3.45 | 1.60 | 2.97 | 4.00 | 0.47 |
| Tax | 0.94 | 0.47 | 0.81 | 1.07 | -0.61 |
| Profit After Tax | 2.51 | 1.13 | 2.16 | 2.93 | 1.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.52 | 3.39 | 1.23 | -1.71 | -2.79 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.03 | 4.52 | 3.39 | 1.23 | -1.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.61 | 3.14 | 5.98 | 8.13 | 3.93 |
| Book Value | 93.06 | 61.65 | 58.51 | 52.53 | 3.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 |