| Sales Turnover & Other Income | 0.23 | 0.00 | 0.18 | 12.48 | 17.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.94 | 26.55 | 29.99 | 28.27 | 27.47 |
| Raw Materials | 0.00 | 0.00 | 28.13 | 26.60 | 26.65 |
| Stock Adjustments | 17.71 | 26.55 | 29.81 | 15.79 | 10.09 |
| Other Manufacturing Expenses | 18.87 | 26.28 | 0.01 | 0.12 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 0.53 | 0.51 | 0.49 | 0.37 | 0.07 |
| Selling and Administration Expenses | 1.27 | 0.46 | 0.53 | 0.97 | 0.51 |
| Miscellaneous Expenses | 0.08 | 0.32 | 0.01 | 0.04 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.40 | 0.38 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.41 | -0.65 | 0.79 | 0.15 | 0.16 |
| Interest & Financial Charges | 0.24 | 0.06 | 1.29 | 0.33 | 0.01 |
| Profit before Depreciation & Tax | -2.65 | -0.71 | -0.50 | -0.18 | 0.15 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 |
| Profit Before Tax | -2.68 | -0.74 | -0.52 | -0.19 | 0.15 |
| Tax | 4.14 | -0.11 | -0.22 | 0.04 | 0.04 |
| Profit After Tax | -6.82 | -0.63 | -0.30 | -0.23 | 0.11 |
| Adjustment below Net Profit | 28.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.93 | -0.31 | -0.01 | 0.22 | 0.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 20.58 | -0.93 | -0.31 | -0.01 | 0.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.02 | -0.28 | -0.14 | -0.21 | 0.26 |
| Book Value | 27.92 | 27.07 | 22.20 | 25.32 | 26.23 |
| Extraordinary Items | 0.01 | -0.17 | 0.00 | 0.00 | 0.00 |