| Sales Turnover & Other Income | 435.61 | 356.00 | 289.23 | 237.14 | 192.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 435.80 | 354.38 | 288.66 | 237.59 | 191.29 |
| Raw Materials | 33.25 | 38.72 | 36.38 | 18.95 | 15.54 |
| Stock Adjustments | 0.19 | -1.62 | -0.57 | 0.45 | -0.84 |
| Other Manufacturing Expenses | 2.26 | 2.25 | 2.26 | 2.13 | 1.78 |
| Power & Fuel Cost | 2.19 | 1.80 | 1.72 | 1.48 | 1.29 |
| Employee Cost | 61.75 | 54.48 | 53.46 | 56.28 | 52.53 |
| Selling and Administration Expenses | 110.53 | 61.49 | 37.70 | 27.80 | 22.78 |
| Miscellaneous Expenses | 8.53 | 8.58 | 6.03 | 5.67 | 6.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 217.29 | 187.06 | 151.11 | 125.28 | 90.99 |
| Interest & Financial Charges | 0.73 | 1.27 | 1.80 | 2.13 | 2.53 |
| Profit before Depreciation & Tax | 216.56 | 185.79 | 149.31 | 123.15 | 88.46 |
| Depreciation | 10.19 | 8.68 | 6.16 | 7.96 | 9.21 |
| Profit Before Tax | 206.37 | 177.11 | 143.15 | 115.19 | 79.25 |
| Tax | 56.35 | 39.68 | 34.40 | 29.66 | 19.07 |
| Profit After Tax | 150.02 | 137.43 | 108.75 | 85.53 | 60.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P & L Balance brought forward | 487.53 | 369.14 | 276.49 | 201.60 | 141.41 |
| Appropriations | 19.05 | 19.04 | 16.10 | 10.65 | 0.00 |
| P & L Bal. carried down | 618.50 | 487.53 | 369.14 | 276.49 | 201.60 |
| Equity Dividend | 19.05 | 19.04 | 16.10 | 10.65 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 175.00 | 175.00 | 250.00 | 100.00 | 0.00 |
| Earning Per Share (Rs.) | 27.58 | 25.43 | 20.27 | 16.06 | 157.02 |
| Book Value | 145.24 | 121.36 | 99.76 | 82.28 | 601.58 |
| Extraordinary Items | 6.54 | 4.47 | 7.47 | 20.90 | 15.69 |