| Sales Turnover & Other Income | 17.91 | 25.28 | 4.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 17.91 | 25.28 | 4.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.92 | 12.67 | 1.72 |
| Power & Fuel Cost | 0.20 | 0.17 | 0.07 |
| Employee Cost | 4.53 | 5.03 | 0.96 |
| Selling and Administration Expenses | 5.31 | 4.42 | 1.10 |
| Miscellaneous Expenses | 0.74 | 0.50 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.23 | 2.49 | 0.84 |
| Interest & Financial Charges | 0.77 | 0.67 | 0.18 |
| Profit before Depreciation & Tax | 4.46 | 1.82 | 0.66 |
| Depreciation | 1.22 | 0.93 | 0.30 |
| Profit Before Tax | 3.24 | 0.89 | 0.36 |
| Tax | 1.17 | 0.31 | 0.10 |
| Profit After Tax | 2.07 | 0.58 | 0.26 |
| Adjustment below Net Profit | -0.01 | 0.01 | -1.39 |
| P & L Balance brought forward | 0.88 | 0.29 | 1.42 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.94 | 0.88 | 0.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.30 | 0.40 | 0.99 |
| Book Value | 7.73 | 15.23 | 25.72 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 |