| Sales Turnover & Other Income | 21.61 | 14.24 | 4.75 | 3.25 | 1.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.61 | 14.24 | 4.75 | 3.25 | 1.45 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.09 | 0.47 | 0.03 | 0.03 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 3.72 | 1.50 | 0.70 | 0.58 | 0.52 |
| Selling and Administration Expenses | 6.99 | 3.51 | 1.43 | 0.97 | 1.36 |
| Miscellaneous Expenses | 0.15 | 0.18 | 0.07 | 0.47 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.65 | 8.91 | 2.04 | 1.19 | -0.65 |
| Interest & Financial Charges | 0.16 | 0.27 | 0.30 | 0.30 | 0.33 |
| Profit before Depreciation & Tax | 10.49 | 8.64 | 1.74 | 0.89 | -0.98 |
| Depreciation | 0.48 | 0.36 | 0.17 | 0.15 | 0.16 |
| Profit Before Tax | 10.01 | 8.28 | 1.57 | 0.74 | -1.14 |
| Tax | 2.57 | 1.82 | 0.05 | 0.02 | 0.02 |
| Profit After Tax | 7.44 | 6.46 | 1.52 | 0.72 | -1.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.37 | -0.09 | -1.59 | -2.31 | -1.15 |
| Appropriations | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.95 | 6.37 | -0.07 | -1.59 | -2.31 |
| Equity Dividend | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.46 | 6.31 | 13.40 | 8.03 | -17.72 |
| Book Value | 70.85 | 40.18 | 106.88 | 76.93 | 64.01 |
| Extraordinary Items | 0.02 | -0.05 | 0.00 | 0.00 | 0.00 |