| Sales Turnover & Other Income | 328.11 | 247.62 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 328.11 | 247.62 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.37 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 44.52 | 28.76 |
| Selling and Administration Expenses | 15.24 | 10.33 |
| Miscellaneous Expenses | 9.29 | 11.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 250.76 | 194.69 |
| Interest & Financial Charges | 131.92 | 85.58 |
| Profit before Depreciation & Tax | 118.84 | 109.11 |
| Depreciation | 10.88 | 13.17 |
| Profit Before Tax | 107.96 | 95.94 |
| Tax | 29.70 | 20.38 |
| Profit After Tax | 78.26 | 75.56 |
| Adjustment below Net Profit | 0.03 | 0.00 |
| P & L Balance brought forward | 174.35 | 113.91 |
| Appropriations | 15.65 | 15.11 |
| P & L Bal. carried down | 236.99 | 174.35 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 41.27 | 53.28 |
| Book Value | 397.83 | 353.43 |
| Extraordinary Items | 0.00 | 0.67 |