| Sales Turnover & Other Income | 301.46 | 300.79 | 256.97 | 169.66 | 140.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 315.96 | 301.17 | 261.96 | 176.06 | 144.54 |
| Raw Materials | 233.03 | 234.80 | 200.41 | 143.64 | 108.70 |
| Stock Adjustments | 14.50 | 0.38 | 4.99 | 6.40 | 3.62 |
| Other Manufacturing Expenses | 5.72 | 4.68 | 5.28 | 3.09 | 3.76 |
| Power & Fuel Cost | 20.65 | 16.29 | 15.66 | 8.60 | 7.68 |
| Employee Cost | 10.16 | 9.43 | 10.31 | 7.44 | 7.02 |
| Selling and Administration Expenses | 3.31 | 2.96 | 2.36 | 2.03 | 2.54 |
| Miscellaneous Expenses | 0.44 | 0.37 | 0.32 | 0.26 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 42.63 | 32.64 | 27.64 | 10.99 | 14.52 |
| Interest & Financial Charges | 10.71 | 10.40 | 9.34 | 3.50 | 2.16 |
| Profit before Depreciation & Tax | 31.92 | 22.24 | 18.30 | 7.49 | 12.36 |
| Depreciation | 13.94 | 8.79 | 9.85 | 4.92 | 3.28 |
| Profit Before Tax | 17.98 | 13.45 | 8.45 | 2.57 | 9.08 |
| Tax | 4.72 | 3.46 | 1.75 | 0.64 | 2.25 |
| Profit After Tax | 13.26 | 9.99 | 6.70 | 1.93 | 6.83 |
| Adjustment below Net Profit | 0.32 | -0.09 | 0.38 | -0.06 | -0.01 |
| P & L Balance brought forward | 34.74 | 24.83 | 17.87 | 15.99 | 9.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 48.32 | 34.74 | 24.94 | 17.87 | 15.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.98 | 6.01 | 6.39 | 1.84 | 6.52 |
| Book Value | 69.15 | 60.31 | 45.21 | 40.60 | 37.02 |
| Extraordinary Items | 0.07 | 0.00 | 0.00 | 0.00 | 0.03 |