| Sales Turnover & Other Income | 33.28 | 31.09 | 29.23 | 26.43 | 15.76 |
| Excise Duty | 4.98 | 4.56 | 3.61 | 3.81 | 2.47 |
| Total Income | 35.63 | 34.19 | 31.07 | 29.20 | 18.21 |
| Raw Materials | 1.34 | 3.05 | 5.03 | 5.13 | 1.57 |
| Stock Adjustments | 2.35 | 3.10 | 1.84 | 2.77 | 2.45 |
| Other Manufacturing Expenses | 3.03 | 2.08 | 3.11 | 2.02 | 1.03 |
| Power & Fuel Cost | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 |
| Employee Cost | 23.26 | 21.44 | 16.60 | 16.37 | 12.02 |
| Selling and Administration Expenses | 0.61 | 0.64 | 0.72 | 0.37 | 0.29 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.04 | 0.02 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.31 | 2.39 | 1.92 | 1.44 | 0.79 |
| Interest & Financial Charges | 1.06 | 0.89 | 0.78 | 0.44 | 0.12 |
| Profit before Depreciation & Tax | 1.25 | 1.50 | 1.14 | 1.00 | 0.67 |
| Depreciation | 0.18 | 0.16 | 0.13 | 0.09 | 0.05 |
| Profit Before Tax | 1.07 | 1.34 | 1.01 | 0.91 | 0.62 |
| Tax | 0.27 | 0.31 | 0.24 | 0.24 | 0.12 |
| Profit After Tax | 0.80 | 1.03 | 0.77 | 0.67 | 0.50 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.50 |
| P & L Balance brought forward | 2.62 | 1.60 | 0.83 | 0.15 | 0.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.42 | 2.62 | 1.60 | 0.83 | 0.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.33 | 1.70 | 1.28 | 2.23 | 1.67 |
| Book Value | 18.37 | 17.04 | 15.34 | 28.12 | 25.88 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |