| Sales Turnover & Other Income | 2.53 | 2.20 | 1.15 | 32.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.53 | 2.20 | 1.15 | 31.47 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 26.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.51 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.98 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.22 | 0.16 | 0.43 |
| Selling and Administration Expenses | 0.21 | 0.20 | 0.16 | 2.17 |
| Miscellaneous Expenses | 0.01 | 3.47 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.06 | -1.71 | 0.83 | 1.58 |
| Interest & Financial Charges | 0.17 | 0.09 | 0.08 | 0.05 |
| Profit before Depreciation & Tax | 1.89 | -1.80 | 0.75 | 1.53 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 |
| Profit Before Tax | 1.87 | -1.82 | 0.74 | 1.53 |
| Tax | 0.02 | 0.08 | 0.15 | 0.41 |
| Profit After Tax | 1.85 | -1.90 | 0.59 | 1.12 |
| Adjustment below Net Profit | -0.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.66 | 2.56 | 1.98 | 0.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.49 | 0.66 | 2.56 | 1.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.93 | -9.50 | 3.20 | 6.12 |
| Book Value | 5.91 | 49.96 | 50.40 | 47.19 |
| Extraordinary Items | 0.08 | -3.16 | 0.23 | 0.00 |