| Sales Turnover & Other Income | 195.00 | 202.00 | 295.76 | 112.96 | 106.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 193.00 | 190.00 | 296.83 | 126.02 | 106.99 |
| Raw Materials | 4.00 | 58.00 | 62.20 | 44.76 | 0.00 |
| Stock Adjustments | -2.00 | -12.00 | 1.07 | 13.06 | 0.00 |
| Other Manufacturing Expenses | 9.00 | 12.00 | 121.29 | 4.07 | 18.56 |
| Power & Fuel Cost | 1.00 | 1.00 | 0.11 | 0.38 | 0.65 |
| Employee Cost | 14.00 | 64.00 | 110.15 | 80.34 | 140.58 |
| Selling and Administration Expenses | 37.00 | 25.00 | 18.26 | 55.71 | 28.78 |
| Miscellaneous Expenses | 73.00 | 49.00 | 16.06 | 156.49 | 12.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 55.00 | -19.00 | -31.24 | -215.73 | -93.85 |
| Interest & Financial Charges | 92.00 | 2.00 | 0.10 | 0.18 | 0.44 |
| Profit before Depreciation & Tax | -37.00 | -21.00 | -31.34 | -215.91 | -94.29 |
| Depreciation | 3.00 | 6.00 | 7.40 | 6.98 | 9.40 |
| Profit Before Tax | -40.00 | -27.00 | -38.74 | -222.89 | -103.69 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -40.00 | -27.00 | -38.74 | -222.89 | -103.69 |
| Adjustment below Net Profit | -26.00 | 0.00 | 0.23 | -0.38 | -0.50 |
| P & L Balance brought forward | -402.00 | -375.00 | -337.85 | -114.58 | -10.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -468.00 | -402.00 | -376.36 | -337.85 | -114.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | -0.14 | -0.20 | -1.14 | -103690.00 |
| Book Value | 24.98 | 13.95 | 13.63 | 13.01 | 2096010.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.21 | -6.89 |