| Sales Turnover & Other Income | 202.27 | 295.76 | 112.96 | 106.99 | 130.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 190.70 | 296.83 | 126.02 | 106.99 | 130.59 |
| Raw Materials | 57.96 | 62.20 | 44.76 | 0.00 | 0.00 |
| Stock Adjustments | -11.57 | 1.07 | 13.06 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 25.41 | 121.29 | 4.07 | 18.56 | 17.74 |
| Power & Fuel Cost | 0.78 | 0.11 | 0.38 | 0.65 | 0.86 |
| Employee Cost | 63.88 | 110.15 | 80.34 | 140.58 | 37.45 |
| Selling and Administration Expenses | 20.95 | 18.26 | 55.71 | 28.78 | 72.33 |
| Miscellaneous Expenses | 40.41 | 16.06 | 156.49 | 12.27 | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -18.69 | -31.24 | -215.73 | -93.85 | 1.76 |
| Interest & Financial Charges | 1.89 | 0.10 | 0.18 | 0.44 | 0.51 |
| Profit before Depreciation & Tax | -20.58 | -31.34 | -215.91 | -94.29 | 1.25 |
| Depreciation | 5.98 | 7.40 | 6.98 | 9.40 | 5.76 |
| Profit Before Tax | -26.56 | -38.74 | -222.89 | -103.69 | -4.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -26.56 | -38.74 | -222.89 | -103.69 | -4.51 |
| Adjustment below Net Profit | 0.08 | 0.23 | -0.38 | -0.50 | 0.00 |
| P & L Balance brought forward | -376.36 | -337.85 | -114.58 | -10.39 | -6.09 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -402.84 | -376.36 | -337.85 | -114.58 | -10.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.14 | -0.20 | -1.14 | -103690.00 | -4505.10 |
| Book Value | 13.95 | 13.63 | 13.01 | 2096010.00 | 2157453.90 |
| Extraordinary Items | -1.56 | 0.00 | -0.21 | -6.89 | 31.92 |