| Sales Turnover & Other Income | 2305.20 | 1789.10 | 1801.80 | 413.90 | 88.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2356.00 | 1764.40 | 1835.70 | 399.60 | 98.80 |
| Raw Materials | 1927.60 | 1607.10 | 1629.30 | 377.30 | 102.20 |
| Stock Adjustments | 50.80 | -24.70 | 33.90 | -14.30 | 10.50 |
| Other Manufacturing Expenses | 32.50 | 41.30 | 22.00 | 2.20 | 1.40 |
| Power & Fuel Cost | 11.40 | 9.10 | 6.00 | 2.80 | 1.60 |
| Employee Cost | 488.70 | 416.10 | 334.80 | 114.80 | 65.70 |
| Selling and Administration Expenses | 463.40 | 327.60 | 409.10 | 87.50 | 57.90 |
| Miscellaneous Expenses | 39.40 | 234.10 | 121.20 | 70.90 | 40.60 |
| Less: Preoperative Expenditure Capitalised | 76.30 | 46.90 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -530.70 | -824.00 | -686.70 | -255.90 | -170.60 |
| Interest & Financial Charges | 110.60 | 89.00 | 65.00 | 39.80 | 27.60 |
| Profit before Depreciation & Tax | -641.30 | -913.00 | -751.70 | -295.70 | -198.20 |
| Depreciation | 171.00 | 146.70 | 112.80 | 48.40 | 35.10 |
| Profit Before Tax | -812.30 | -1059.70 | -864.50 | -344.10 | -233.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -812.30 | -1059.70 | -864.50 | -344.10 | -233.30 |
| Adjustment below Net Profit | -10.60 | -12.30 | -9.10 | 0.00 | 0.00 |
| P & L Balance brought forward | -2909.30 | -1837.30 | -963.70 | -618.80 | -385.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3732.20 | -2909.30 | -1837.30 | -962.90 | -618.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -27.91 | 0.00 | -36020.83 | -14251.99 | -9868.24 |
| Book Value | 16.94 | 0.00 | 25546.83 | 9286.95 | 15896.78 |
| Extraordinary Items | 0.00 | -174.50 | 0.50 | 0.60 | 1.50 |