| Sales Turnover & Other Income | 3823.08 | 2305.22 | 1789.10 | 1801.80 | 413.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3830.66 | 2356.02 | 1764.40 | 1835.70 | 399.60 |
| Raw Materials | 2905.19 | 1927.55 | 1607.10 | 1629.30 | 377.30 |
| Stock Adjustments | 7.58 | 50.80 | -24.70 | 33.90 | -14.30 |
| Other Manufacturing Expenses | 99.55 | 63.05 | 41.30 | 22.00 | 2.20 |
| Power & Fuel Cost | 20.18 | 11.44 | 9.10 | 6.00 | 2.80 |
| Employee Cost | 583.91 | 488.67 | 416.10 | 334.80 | 114.80 |
| Selling and Administration Expenses | 547.43 | 432.86 | 327.60 | 409.10 | 87.50 |
| Miscellaneous Expenses | 38.79 | 39.38 | 234.10 | 121.20 | 70.90 |
| Less: Preoperative Expenditure Capitalised | 102.31 | 76.29 | 46.90 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -262.08 | -530.64 | -824.00 | -686.70 | -255.90 |
| Interest & Financial Charges | 82.20 | 110.62 | 89.00 | 65.00 | 39.80 |
| Profit before Depreciation & Tax | -344.28 | -641.26 | -913.00 | -751.70 | -295.70 |
| Depreciation | 172.89 | 171.02 | 146.70 | 112.80 | 48.40 |
| Profit Before Tax | -517.17 | -812.28 | -1059.70 | -864.50 | -344.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -517.17 | -812.28 | -1059.70 | -864.50 | -344.10 |
| Adjustment below Net Profit | 0.42 | -10.62 | -12.30 | -9.10 | 0.00 |
| P & L Balance brought forward | -3732.16 | -2909.26 | -1837.30 | -963.70 | -618.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4248.91 | -3732.16 | -2909.30 | -1837.30 | -962.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -13.51 | -27.95 | 0.00 | -36020.83 | -14251.99 |
| Book Value | 67.22 | 16.96 | 0.00 | 25546.83 | 9286.95 |
| Extraordinary Items | -5.04 | 0.00 | -174.50 | 0.50 | 0.60 |