| Sales Turnover & Other Income | 1946.68 | 1424.58 | 617.74 | 544.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2036.51 | 1468.10 | 532.70 | 509.36 |
| Raw Materials | 1052.03 | 770.67 | 287.68 | 228.09 |
| Stock Adjustments | 89.83 | 43.52 | -85.04 | -35.59 |
| Other Manufacturing Expenses | 518.32 | 374.84 | 2.14 | 2.31 |
| Power & Fuel Cost | 10.48 | 8.09 | 2.88 | 3.60 |
| Employee Cost | 68.11 | 50.75 | 31.65 | 31.41 |
| Selling and Administration Expenses | 97.46 | 82.17 | 13.23 | 12.52 |
| Miscellaneous Expenses | 27.53 | 6.84 | 121.85 | 161.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 262.59 | 174.75 | 73.26 | 70.05 |
| Interest & Financial Charges | 76.96 | 48.46 | 21.71 | 28.51 |
| Profit before Depreciation & Tax | 185.63 | 126.29 | 51.55 | 41.54 |
| Depreciation | 16.32 | 10.21 | 5.83 | 6.53 |
| Profit Before Tax | 169.31 | 116.08 | 45.72 | 35.01 |
| Tax | 44.18 | 29.33 | 6.37 | 4.14 |
| Profit After Tax | 125.13 | 86.75 | 39.35 | 30.87 |
| Adjustment below Net Profit | -48.33 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 365.54 | 278.88 | 218.32 | 187.34 |
| Appropriations | 0.44 | 0.09 | -0.44 | -0.11 |
| P & L Bal. carried down | 441.91 | 365.54 | 258.11 | 218.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.14 | 28.49 | 21.54 | 11.80 |
| Book Value | 23.44 | 146.59 | 184.67 | 113.74 |
| Extraordinary Items | 0.07 | -0.22 | 0.53 | 0.52 |