| Sales Turnover & Other Income | 31.67 | 53.64 | 467.45 | 395.49 | 344.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.67 | 53.64 | 467.41 | 412.46 | 350.00 |
| Raw Materials | 9.96 | 0.00 | 179.22 | 151.62 | 84.42 |
| Stock Adjustments | 0.00 | 0.00 | -0.04 | 16.97 | 5.33 |
| Other Manufacturing Expenses | 0.45 | 0.20 | 15.83 | 12.82 | 10.25 |
| Power & Fuel Cost | 0.00 | 0.00 | 42.82 | 41.53 | 31.74 |
| Employee Cost | 2.30 | 1.83 | 49.89 | 46.70 | 45.13 |
| Selling and Administration Expenses | 3.04 | 2.63 | 54.23 | 53.36 | 35.44 |
| Miscellaneous Expenses | 376.81 | 1.61 | 13.31 | 9.55 | 8.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.10 | 2.43 | 1.69 |
| Profit before Interest, Depreciation & Tax | -361.00 | 47.32 | 98.26 | 86.01 | 123.98 |
| Interest & Financial Charges | 0.01 | 0.01 | 12.84 | 8.16 | 6.35 |
| Profit before Depreciation & Tax | -361.01 | 47.31 | 85.42 | 77.85 | 117.63 |
| Depreciation | 1.52 | 1.52 | 27.93 | 23.00 | 20.98 |
| Profit Before Tax | -362.53 | 45.79 | 57.49 | 54.85 | 96.65 |
| Tax | 3.81 | -0.50 | 13.78 | 14.90 | 21.65 |
| Profit After Tax | -366.34 | 46.29 | 43.71 | 39.95 | 75.00 |
| Adjustment below Net Profit | 5.37 | 4.61 | -0.42 | 3.55 | 0.81 |
| P & L Balance brought forward | 584.91 | 547.99 | 518.69 | 492.17 | 426.35 |
| Appropriations | 6.99 | 13.99 | 13.99 | 16.98 | 9.99 |
| P & L Bal. carried down | 216.94 | 584.91 | 547.99 | 518.69 | 492.17 |
| Equity Dividend | 6.99 | 13.99 | 13.99 | 16.98 | 9.99 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Earning Per Share (Rs.) | -366.70 | 46.34 | 43.75 | 39.99 | 74.96 |
| Book Value | 253.53 | 626.28 | 594.27 | 557.64 | 532.26 |
| Extraordinary Items | -371.16 | 38.03 | -0.56 | 1.76 | -0.25 |