| Sales Turnover & Other Income | 36.39 | 47.38 | 35.56 | 24.88 | 6.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 36.39 | 47.38 | 35.56 | 24.88 | 6.15 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Other Manufacturing Expenses | 4.84 | 5.79 | 8.28 | 12.63 | 0.03 |
| Power & Fuel Cost | 0.15 | 0.01 | 0.08 | 0.11 | 0.15 |
| Employee Cost | 16.75 | 12.01 | 11.65 | 5.39 | 1.63 |
| Selling and Administration Expenses | 11.76 | 12.95 | 8.06 | 4.20 | 0.98 |
| Miscellaneous Expenses | 6.66 | 1.34 | 0.01 | 0.18 | 2.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.78 | 15.27 | 7.47 | 2.37 | 1.03 |
| Interest & Financial Charges | 2.66 | 1.31 | 0.71 | 0.40 | 0.73 |
| Profit before Depreciation & Tax | -6.44 | 13.96 | 6.76 | 1.97 | 0.30 |
| Depreciation | 3.22 | 1.18 | 1.04 | 0.92 | 0.26 |
| Profit Before Tax | -9.66 | 12.78 | 5.72 | 1.05 | 0.04 |
| Tax | -2.41 | 3.24 | 1.35 | 0.58 | 0.01 |
| Profit After Tax | -7.25 | 9.54 | 4.37 | 0.47 | 0.03 |
| Adjustment below Net Profit | 0.00 | -3.55 | -0.33 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 25.47 | 0.00 | 0.00 | -0.13 |
| Appropriations | -7.25 | 31.46 | 4.05 | 0.47 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.45 | 15.07 | 36.95 | 3.93 | 0.29 |
| Book Value | 55.61 | 67.05 | 49.91 | 12.96 | 9.17 |
| Extraordinary Items | 0.01 | 0.16 | 0.00 | 0.00 | 0.00 |