| Sales Turnover & Other Income | 345.71 | 241.77 | 222.61 | 183.01 | 134.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 340.88 | 267.34 | 232.91 | 183.73 | 141.92 |
| Raw Materials | 146.64 | 133.51 | 113.71 | 81.86 | 63.98 |
| Stock Adjustments | -4.83 | 25.57 | 10.30 | 0.72 | 7.79 |
| Other Manufacturing Expenses | 19.49 | 15.06 | 9.97 | 15.24 | 10.20 |
| Power & Fuel Cost | 3.93 | 3.58 | 3.28 | 2.87 | 2.48 |
| Employee Cost | 33.38 | 27.28 | 20.41 | 14.36 | 11.58 |
| Selling and Administration Expenses | 21.19 | 15.89 | 15.66 | 8.48 | 5.76 |
| Miscellaneous Expenses | 8.12 | 9.04 | 5.37 | 5.91 | 3.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 108.15 | 63.00 | 64.52 | 55.01 | 44.56 |
| Interest & Financial Charges | 7.80 | 6.21 | 7.11 | 8.30 | 13.06 |
| Profit before Depreciation & Tax | 100.35 | 56.79 | 57.41 | 46.71 | 31.50 |
| Depreciation | 13.54 | 12.16 | 10.68 | 10.32 | 9.64 |
| Profit Before Tax | 86.81 | 44.63 | 46.73 | 36.39 | 21.86 |
| Tax | 21.74 | 10.39 | 10.80 | 9.48 | 6.78 |
| Profit After Tax | 65.07 | 34.24 | 35.93 | 26.91 | 15.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 196.12 | 161.88 | 125.95 | 99.04 | 83.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 261.18 | 196.12 | 161.88 | 125.95 | 99.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.15 | 8.78 | 9.21 | 6.90 | 5.05 |
| Book Value | 149.31 | 103.80 | 95.20 | 86.10 | 55.12 |
| Extraordinary Items | 0.99 | 0.01 | -0.05 | -0.04 | 0.03 |