| Sales Turnover & Other Income | 0.80 | 1.49 | 3.95 | 3.18 | 11.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.58 | 1.74 | 3.68 | 2.67 | 8.99 |
| Raw Materials | 0.56 | 1.02 | 2.77 | 2.30 | 8.04 |
| Stock Adjustments | -0.22 | 0.25 | -0.27 | -0.51 | -2.26 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.00 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.05 | 0.01 | 0.00 |
| Employee Cost | 0.14 | 0.22 | 0.19 | 0.17 | 0.35 |
| Selling and Administration Expenses | 0.34 | 0.23 | 0.24 | 0.16 | 0.36 |
| Miscellaneous Expenses | 0.23 | 0.13 | 0.00 | 0.03 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.72 | 0.12 | 0.42 | -0.01 | 0.11 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 |
| Profit before Depreciation & Tax | -0.72 | 0.11 | 0.42 | -0.01 | 0.09 |
| Depreciation | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 |
| Profit Before Tax | -0.78 | 0.06 | 0.39 | -0.03 | 0.07 |
| Tax | -0.04 | 0.02 | 0.10 | -0.04 | 0.02 |
| Profit After Tax | -0.74 | 0.04 | 0.29 | 0.01 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.28 | 1.24 | 0.94 | 0.94 | 0.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.54 | 1.28 | 1.24 | 0.94 | 0.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.24 | 0.07 | 0.49 | 0.01 | 0.14 |
| Book Value | 15.06 | 16.29 | 16.22 | 15.73 | 12.67 |
| Extraordinary Items | -0.07 | 0.00 | 0.00 | -0.03 | 0.00 |