| Sales Turnover & Other Income | 1.49 | 3.95 | 3.18 | 11.25 | 39.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.74 | 3.68 | 2.67 | 8.99 | 37.91 |
| Raw Materials | 1.02 | 2.77 | 2.30 | 8.04 | 34.97 |
| Stock Adjustments | 0.25 | -0.27 | -0.51 | -2.26 | -1.25 |
| Other Manufacturing Expenses | 0.02 | 0.00 | 0.02 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.01 | 0.00 | 0.02 |
| Employee Cost | 0.22 | 0.19 | 0.17 | 0.35 | 0.58 |
| Selling and Administration Expenses | 0.23 | 0.24 | 0.16 | 0.36 | 0.83 |
| Miscellaneous Expenses | 0.13 | 0.00 | 0.03 | 0.12 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.12 | 0.42 | -0.01 | 0.11 | 1.08 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.02 | 0.84 |
| Profit before Depreciation & Tax | 0.11 | 0.42 | -0.01 | 0.09 | 0.24 |
| Depreciation | 0.05 | 0.03 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 0.06 | 0.39 | -0.03 | 0.07 | 0.21 |
| Tax | 0.02 | 0.10 | -0.04 | 0.02 | 0.06 |
| Profit After Tax | 0.04 | 0.29 | 0.01 | 0.05 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.24 | 0.94 | 0.94 | 0.89 | 0.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.28 | 1.24 | 0.94 | 0.94 | 0.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | 0.49 | 0.01 | 0.14 | 0.42 |
| Book Value | 16.29 | 16.22 | 15.73 | 12.67 | 12.54 |
| Extraordinary Items | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |