| Sales Turnover & Other Income | 108.66 | 96.41 | 97.64 | 79.19 | 3.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 106.69 | 93.71 | 101.90 | 81.30 | 3.29 |
| Raw Materials | 61.74 | 52.72 | 59.29 | 53.26 | 2.54 |
| Stock Adjustments | -1.97 | -2.70 | 4.26 | 2.11 | 0.08 |
| Other Manufacturing Expenses | 1.77 | 1.39 | 10.46 | 9.88 | -0.24 |
| Power & Fuel Cost | 1.47 | 1.22 | 1.01 | 0.97 | 0.05 |
| Employee Cost | 9.65 | 9.45 | 8.04 | 6.78 | 0.03 |
| Selling and Administration Expenses | 23.69 | 23.01 | 19.21 | 13.57 | 0.62 |
| Miscellaneous Expenses | 0.43 | 0.22 | 0.42 | 0.33 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.95 | 5.69 | 3.47 | -3.51 | 0.28 |
| Interest & Financial Charges | 0.25 | 1.15 | 1.13 | 0.51 | 0.00 |
| Profit before Depreciation & Tax | 7.70 | 4.54 | 2.34 | -4.02 | 0.28 |
| Depreciation | 3.34 | 3.29 | 1.32 | 0.96 | 0.06 |
| Profit Before Tax | 4.36 | 1.25 | 1.02 | -4.98 | 0.22 |
| Tax | 0.42 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 3.94 | 1.25 | 1.02 | -4.98 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.35 | -3.61 | -4.63 | 0.35 | -0.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.59 | -2.35 | -3.61 | -4.63 | 0.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.78 | 3.11 | 2.54 | -12.35 | 210.00 |
| Book Value | 53.22 | 43.37 | 40.34 | 37.80 | 90.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |