| Sales Turnover & Other Income | 512.80 | 315.40 | 687.59 | 802.65 | 880.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 512.80 | 315.40 | 687.59 | 802.65 | 880.01 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 118.04 | 97.10 | 581.06 | 718.02 | 10.15 |
| Power & Fuel Cost | 0.92 | 1.00 | 0.78 | 0.47 | 0.65 |
| Employee Cost | 146.40 | 286.75 | 229.03 | 223.64 | 116.07 |
| Selling and Administration Expenses | 64.97 | 63.72 | 75.50 | 58.43 | 804.45 |
| Miscellaneous Expenses | 399.83 | 32.75 | 66.36 | 49.64 | 114.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -217.36 | -165.91 | -265.14 | -247.55 | -165.52 |
| Interest & Financial Charges | 2.56 | 3.25 | 11.55 | 30.69 | 56.85 |
| Profit before Depreciation & Tax | -219.92 | -169.16 | -276.69 | -278.24 | -222.37 |
| Depreciation | 33.85 | 25.34 | 20.46 | 15.18 | 11.31 |
| Profit Before Tax | -253.77 | -194.50 | -297.15 | -293.42 | -233.68 |
| Tax | -244.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -9.03 | -194.50 | -297.15 | -293.42 | -233.68 |
| Adjustment below Net Profit | 0.49 | 0.24 | 0.26 | -0.04 | 1.17 |
| P & L Balance brought forward | -1814.37 | -1832.71 | -1535.79 | -1242.33 | -1009.82 |
| Appropriations | -390.18 | -212.59 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1432.73 | -1814.37 | -1832.68 | -1535.79 | -1242.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.51 | -19449.70 | -28849.51 | -28487.38 | -22687.38 |
| Book Value | 69.67 | 30997.40 | 34183.50 | 57391.26 | 27749.51 |
| Extraordinary Items | -374.74 | 2.30 | 3.06 | 2.26 | 0.00 |