| Sales Turnover & Other Income | 130.97 | 110.20 | 43.76 | 28.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 130.97 | 110.20 | 43.76 | 28.09 |
| Raw Materials | 12.09 | 12.53 | 5.47 | 2.91 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 22.89 | 18.05 | 14.63 | 2.22 |
| Power & Fuel Cost | 8.14 | 6.88 | 4.39 | 3.78 |
| Employee Cost | 18.58 | 15.77 | 10.74 | 8.42 |
| Selling and Administration Expenses | 25.74 | 21.53 | 8.64 | 4.28 |
| Miscellaneous Expenses | 3.39 | 3.63 | 1.51 | 7.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 40.13 | 31.82 | -1.62 | -1.20 |
| Interest & Financial Charges | 14.49 | 17.64 | 17.42 | 16.07 |
| Profit before Depreciation & Tax | 25.64 | 14.18 | -19.04 | -17.27 |
| Depreciation | 18.17 | 17.33 | 15.96 | 16.28 |
| Profit Before Tax | 7.47 | -3.15 | -35.00 | -33.55 |
| Tax | 2.73 | -58.47 | 0.00 | 0.00 |
| Profit After Tax | 4.74 | 55.32 | -35.00 | -33.55 |
| Adjustment below Net Profit | -0.01 | 109.99 | 0.00 | 0.00 |
| P & L Balance brought forward | -144.62 | -309.92 | -274.72 | -241.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -139.90 | -144.62 | -309.72 | -274.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.74 | 31.99 | -1.56 | -1.50 |
| Book Value | 304.16 | 301.42 | 13.59 | 15.15 |
| Extraordinary Items | -0.66 | -1.08 | 0.16 | -2.45 |