| Sales Turnover & Other Income | 105.12 | 43.36 | 28.38 | 30.92 | 20.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 105.61 | 42.55 | 26.27 | 32.91 | 21.35 |
| Raw Materials | 93.36 | 40.52 | 24.99 | 31.37 | 20.59 |
| Stock Adjustments | 0.49 | -0.81 | -2.11 | 1.99 | 1.07 |
| Other Manufacturing Expenses | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.32 | 0.02 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.35 | 0.12 | 0.12 | 0.07 | 0.06 |
| Selling and Administration Expenses | 0.88 | 0.45 | 0.67 | 0.97 | 0.33 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.68 | 1.43 | 0.45 | 0.46 | 0.36 |
| Interest & Financial Charges | 0.23 | 0.09 | 0.04 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 10.45 | 1.34 | 0.41 | 0.46 | 0.35 |
| Depreciation | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 9.04 | 1.34 | 0.41 | 0.46 | 0.35 |
| Tax | 2.14 | 0.34 | 0.10 | 0.12 | 0.09 |
| Profit After Tax | 6.90 | 1.00 | 0.31 | 0.34 | 0.26 |
| Adjustment below Net Profit | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.21 | 1.21 | 0.91 | 0.57 | 0.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.95 | 2.21 | 1.21 | 0.91 | 0.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.21 | 0.99 | 1.02 | 1.14 | 0.88 |
| Book Value | 29.32 | 12.91 | 26.93 | 25.90 | 24.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |