| Sales Turnover & Other Income | 0.47 | 0.52 | 0.58 | 0.48 | 0.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.57 | 1.75 | 1.14 | 0.87 | 1.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 1.10 | 1.23 | 0.56 | 0.39 | 0.70 |
| Other Manufacturing Expenses | 1.43 | 1.48 | 0.86 | 0.87 | 0.79 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.15 | 0.12 | 0.06 |
| Selling and Administration Expenses | 0.10 | 0.07 | 0.14 | 0.10 | 0.45 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.05 | 0.07 | -0.05 | -0.26 | -0.31 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.05 | 0.07 | -0.05 | -0.26 | -0.31 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.07 |
| Profit Before Tax | -0.07 | 0.05 | -0.07 | -0.29 | -0.38 |
| Tax | -0.03 | 0.01 | -0.03 | -0.05 | -0.09 |
| Profit After Tax | -0.04 | 0.04 | -0.04 | -0.24 | -0.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.50 | -0.54 | -0.50 | -0.26 | 0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.54 | -0.50 | -0.54 | -0.50 | -0.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.12 | 0.12 | -0.11 | -0.75 | -0.90 |
| Book Value | 18.32 | 18.44 | 18.32 | 18.43 | 19.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |