| Sales Turnover & Other Income | 65.16 | 37.37 | 42.82 | 59.38 | 35.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 72.32 | 40.87 | 46.42 | 59.38 | 33.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 54.17 | 0.00 |
| Stock Adjustments | 7.16 | 3.50 | 3.60 | 0.00 | -2.06 |
| Other Manufacturing Expenses | 59.54 | 33.28 | 38.82 | 0.02 | 28.49 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.47 | 0.40 | 0.34 | 0.37 | 0.32 |
| Selling and Administration Expenses | 2.15 | 1.81 | 1.38 | 1.25 | 1.36 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.51 | 0.19 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.11 | 5.35 | 5.38 | 3.37 | 3.51 |
| Interest & Financial Charges | 2.23 | 0.59 | 0.62 | 0.23 | 0.22 |
| Profit before Depreciation & Tax | 7.88 | 4.76 | 4.76 | 3.14 | 3.29 |
| Depreciation | 0.31 | 0.21 | 0.20 | 0.11 | 0.01 |
| Profit Before Tax | 7.57 | 4.55 | 4.56 | 3.03 | 3.28 |
| Tax | 2.31 | 1.38 | 1.30 | -0.20 | 0.79 |
| Profit After Tax | 5.26 | 3.17 | 3.26 | 3.23 | 2.49 |
| Adjustment below Net Profit | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.70 | 5.56 | 2.31 | -0.92 | -2.60 |
| Appropriations | 0.00 | 0.93 | 0.00 | 0.00 | 0.12 |
| P & L Bal. carried down | 12.96 | 7.70 | 5.57 | 2.31 | -0.24 |
| Equity Dividend | 0.00 | 0.93 | 0.00 | 0.00 | 0.12 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Equity Dividend (%) | 0.00 | 5.00 | 5.00 | 0.00 | 10.00 |
| Earning Per Share (Rs.) | 0.42 | 2.54 | 2.61 | 25.83 | 19.94 |
| Book Value | 2.58 | 21.61 | 19.91 | 73.01 | 52.64 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |