| Sales Turnover & Other Income | 31.71 | 30.41 | 28.08 | 20.21 | 26.18 |
| Excise Duty | 4.87 | 4.22 | 4.23 | 0.00 | 0.00 |
| Total Income | 31.71 | 30.41 | 28.08 | 20.21 | 26.18 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.40 | 0.26 | 0.28 | 0.16 | 0.43 |
| Power & Fuel Cost | 0.63 | 0.61 | 0.40 | 0.42 | 0.58 |
| Employee Cost | 15.88 | 14.35 | 12.23 | 10.45 | 14.64 |
| Selling and Administration Expenses | 6.90 | 7.14 | 6.87 | 6.41 | 6.32 |
| Miscellaneous Expenses | 0.32 | 0.05 | 0.25 | 0.10 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.72 | 3.78 | 3.83 | 2.68 | 4.18 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.21 | 0.67 | 0.80 |
| Profit before Depreciation & Tax | 2.68 | 3.78 | 3.62 | 2.01 | 3.38 |
| Depreciation | 0.72 | 0.61 | 0.45 | 0.48 | 0.56 |
| Profit Before Tax | 1.96 | 3.17 | 3.17 | 1.53 | 2.82 |
| Tax | 0.49 | 0.87 | 0.90 | 0.45 | 0.78 |
| Profit After Tax | 1.47 | 2.30 | 2.27 | 1.08 | 2.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.15 | 0.00 |
| P & L Balance brought forward | 9.54 | 7.72 | 5.61 | 5.68 | 3.43 |
| Appropriations | 0.47 | 0.47 | 0.16 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.54 | 9.54 | 7.72 | 5.61 | 5.47 |
| Equity Dividend | 0.47 | 0.47 | 0.16 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.29 | 14.53 | 14.32 | 9.27 | 2043.20 |
| Book Value | 94.69 | 88.40 | 76.87 | 58.35 | 5480.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |