| Sales Turnover & Other Income | 7.77 | 11.82 | 15.80 | 11.44 | 7.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.24 | 15.59 | 10.95 | 9.48 | 14.39 |
| Raw Materials | 4.27 | 9.21 | 7.81 | 0.00 | 0.00 |
| Stock Adjustments | 4.47 | 3.77 | -4.85 | -1.96 | 6.57 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 7.03 | 12.53 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.26 | 0.31 | 0.31 | 0.37 | 0.36 |
| Selling and Administration Expenses | 0.33 | 0.88 | 0.39 | 0.98 | 0.79 |
| Miscellaneous Expenses | 2.57 | 1.52 | 0.33 | 0.04 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.81 | 3.67 | 2.10 | 1.08 | 0.61 |
| Interest & Financial Charges | 2.42 | 1.66 | 0.20 | 0.07 | 0.09 |
| Profit before Depreciation & Tax | 2.39 | 2.01 | 1.90 | 1.01 | 0.52 |
| Depreciation | 0.08 | 0.06 | 0.04 | 0.03 | 0.00 |
| Profit Before Tax | 2.31 | 1.95 | 1.86 | 0.98 | 0.52 |
| Tax | 0.70 | 0.14 | 0.40 | 0.26 | 0.13 |
| Profit After Tax | 1.61 | 1.81 | 1.46 | 0.72 | 0.39 |
| Adjustment below Net Profit | 0.09 | -1.81 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.87 | 4.87 | 1.60 | 0.69 | 0.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 |
| P & L Bal. carried down | 6.57 | 4.87 | 3.06 | 1.26 | 0.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
| Earning Per Share (Rs.) | 0.99 | 1.11 | 0.90 | 0.88 | 0.54 |
| Book Value | 22.24 | 21.19 | 20.07 | 38.34 | 27.64 |
| Extraordinary Items | 0.53 | -0.64 | 0.00 | 0.00 | 0.00 |