| Sales Turnover & Other Income | 302.84 | 209.92 | 104.61 | 73.05 | 58.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 296.09 | 213.35 | 106.16 | 75.71 | 60.34 |
| Raw Materials | 122.19 | 111.23 | 54.43 | 52.56 | 42.49 |
| Stock Adjustments | -6.75 | 3.43 | 1.55 | 2.66 | 1.36 |
| Other Manufacturing Expenses | 86.60 | 41.84 | 20.39 | 0.00 | 4.18 |
| Power & Fuel Cost | 1.01 | 1.61 | 0.85 | 0.00 | 0.02 |
| Employee Cost | 11.10 | 7.98 | 4.34 | 3.44 | 2.72 |
| Selling and Administration Expenses | 18.72 | 12.79 | 6.55 | 0.04 | 1.06 |
| Miscellaneous Expenses | 1.29 | 0.80 | 0.70 | 8.97 | 2.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 55.19 | 37.08 | 18.89 | 10.69 | 7.33 |
| Interest & Financial Charges | 9.68 | 6.58 | 2.49 | 0.82 | 0.52 |
| Profit before Depreciation & Tax | 45.51 | 30.50 | 16.40 | 9.87 | 6.81 |
| Depreciation | 2.52 | 1.75 | 2.87 | 0.28 | 0.24 |
| Profit Before Tax | 42.99 | 28.75 | 13.53 | 9.59 | 6.57 |
| Tax | 11.50 | 7.42 | 3.53 | 2.46 | 1.75 |
| Profit After Tax | 31.49 | 21.33 | 10.00 | 7.13 | 4.82 |
| Adjustment below Net Profit | 2.38 | 1.11 | -10.12 | 0.00 | -0.46 |
| P & L Balance brought forward | 63.90 | 41.46 | 41.58 | 24.45 | 20.19 |
| Appropriations | 1.35 | 0.00 | 0.00 | -4.75 | -5.06 |
| P & L Bal. carried down | 96.42 | 63.90 | 41.46 | 36.33 | 29.62 |
| Equity Dividend | 1.62 | 0.00 | 0.00 | 0.51 | 0.56 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 17.50 | 15.00 | 0.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 29.11 | 20.92 | 9.80 | 13.98 | 9.46 |
| Book Value | 179.24 | 73.00 | 51.01 | 81.24 | 68.08 |
| Extraordinary Items | -0.07 | 0.07 | 0.00 | 0.08 | -0.01 |