| Sales Turnover & Other Income | 2.83 | 6.34 | 3.17 | 3.83 | 0.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.83 | 6.34 | 3.17 | 3.83 | 0.80 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.39 | 0.23 | 0.20 | 0.15 | 0.18 |
| Selling and Administration Expenses | 0.82 | 0.74 | 0.51 | 0.41 | 0.27 |
| Miscellaneous Expenses | 0.09 | 0.00 | 0.17 | 2.16 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.51 | 5.36 | 2.31 | 1.12 | 0.34 |
| Interest & Financial Charges | 0.65 | 3.22 | 1.40 | 1.20 | 0.24 |
| Profit before Depreciation & Tax | 0.86 | 2.14 | 0.91 | -0.08 | 0.10 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.86 | 2.14 | 0.91 | -0.08 | 0.10 |
| Tax | 0.20 | 0.56 | 0.15 | 0.00 | 0.03 |
| Profit After Tax | 0.66 | 1.58 | 0.76 | -0.08 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.74 | -2.86 | -3.62 | -3.53 | -3.61 |
| Appropriations | 0.00 | 0.47 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.08 | -1.74 | -2.86 | -3.62 | -3.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.02 | 2.45 | 1.18 | -0.15 | 0.13 |
| Book Value | 10.67 | 9.16 | 6.71 | 4.89 | 5.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |