| Sales Turnover & Other Income | 13729.00 | 12820.40 | 4067.30 | 3904.20 | 1386.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13729.00 | 12820.40 | 4067.30 | 3904.20 | 1386.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8295.70 | 7593.10 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 67.20 | 65.70 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 26.10 | 26.10 | 10.50 | 16.80 | 7.30 |
| Miscellaneous Expenses | 8.00 | 9.60 | 52.60 | 29.50 | 19.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5332.00 | 5125.90 | 4004.20 | 3857.90 | 1359.10 |
| Interest & Financial Charges | 6679.90 | 6568.50 | 0.00 | 0.00 | 4.10 |
| Profit before Depreciation & Tax | -1347.90 | -1442.60 | 4004.20 | 3857.90 | 1355.00 |
| Depreciation | 1647.30 | 1595.10 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -2995.20 | -3037.70 | 4004.20 | 3857.90 | 1355.00 |
| Tax | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Profit After Tax | -2995.20 | -3037.70 | 4003.20 | 3857.90 | 1355.00 |
| Adjustment below Net Profit | 0.30 | 0.10 | -3055.50 | -2180.40 | -1235.00 |
| P & L Balance brought forward | -14784.10 | -11746.50 | 1780.80 | 103.30 | -16.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -17779.00 | -14784.10 | 2728.50 | 1780.80 | 103.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -13.93 | -14.13 | 0.00 | 0.00 | 0.00 |
| Book Value | -82.75 | -68.56 | 0.00 | 0.00 | 0.00 |
| Extraordinary Items | 41.90 | 291.00 | 0.00 | 0.00 | 0.00 |