| Sales Turnover & Other Income | 29.97 | 4.73 | 15.99 | 14.64 | 21.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 82.53 | 22.34 | 15.06 | 12.59 | 19.29 |
| Raw Materials | 80.07 | 22.31 | 13.68 | 12.30 | 18.47 |
| Stock Adjustments | 52.56 | 17.61 | -0.93 | -2.05 | -2.65 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.08 | 0.12 | 0.10 | 0.10 |
| Selling and Administration Expenses | 0.24 | 0.09 | 0.35 | 0.10 | 0.11 |
| Miscellaneous Expenses | 0.16 | 0.40 | 3.14 | 0.02 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.97 | -0.54 | -2.22 | 0.07 | 0.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 |
| Profit before Depreciation & Tax | 1.97 | -0.54 | -2.23 | 0.06 | 0.32 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 1.96 | -0.55 | -2.24 | 0.05 | 0.30 |
| Tax | 0.58 | 0.00 | 0.00 | 0.01 | 0.03 |
| Profit After Tax | 1.38 | -0.55 | -2.24 | 0.04 | 0.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.48 | 0.07 | 2.31 | 2.26 | 2.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.90 | -0.48 | 0.07 | 2.31 | 2.26 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.75 | -0.30 | -1.21 | 0.03 | 0.22 |
| Book Value | 11.48 | 10.74 | 11.03 | 18.36 | 18.33 |
| Extraordinary Items | 0.00 | -0.02 | -3.10 | 0.04 | 0.20 |