| Sales Turnover & Other Income | 62.00 | 10.59 | 8.06 | 17.26 | 8.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.67 | 10.01 | 8.05 | 12.89 | 8.83 |
| Raw Materials | 45.16 | 0.00 | 0.00 | 8.43 | 8.11 |
| Stock Adjustments | -2.33 | -0.58 | -0.01 | -4.37 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
| Selling and Administration Expenses | 0.37 | 0.27 | 0.14 | 0.17 | 0.13 |
| Miscellaneous Expenses | 0.88 | 0.02 | 0.00 | 6.50 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.23 | 9.73 | 7.89 | -2.22 | 0.57 |
| Interest & Financial Charges | 0.66 | 0.45 | 0.02 | 0.04 | 0.07 |
| Profit before Depreciation & Tax | 12.57 | 9.28 | 7.87 | -2.26 | 0.50 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 12.57 | 9.28 | 7.86 | -2.28 | 0.47 |
| Tax | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 12.56 | 9.27 | 7.86 | -2.28 | 0.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -89.19 | -98.45 | -106.31 | -104.03 | -104.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -76.62 | -89.19 | -98.45 | -106.31 | -104.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.18 | 0.13 | 0.11 | -0.03 | 0.01 |
| Book Value | -0.02 | -0.20 | -0.33 | -0.45 | -0.41 |
| Extraordinary Items | 0.00 | -0.01 | 8.04 | -6.50 | 0.00 |