| Sales Turnover & Other Income | 54.78 | 40.42 | 9.48 | 0.81 | 43.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 54.78 | 40.42 | 9.48 | 0.81 | 43.18 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 44.11 | 35.19 | 8.08 | 0.00 | 18.29 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.53 | 0.44 | 0.31 | 0.22 | 0.33 |
| Selling and Administration Expenses | 0.63 | 0.62 | 0.29 | 0.35 | 0.60 |
| Miscellaneous Expenses | 0.03 | 0.65 | 0.18 | 0.17 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.48 | 3.51 | 0.62 | 0.08 | 23.96 |
| Interest & Financial Charges | 0.74 | 0.55 | 0.32 | 0.07 | 0.19 |
| Profit before Depreciation & Tax | 8.74 | 2.96 | 0.30 | 0.01 | 23.77 |
| Depreciation | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 8.71 | 2.95 | 0.29 | 0.00 | 23.75 |
| Tax | 3.10 | 0.18 | 0.10 | 0.04 | -0.79 |
| Profit After Tax | 5.61 | 2.77 | 0.19 | -0.04 | 24.54 |
| Adjustment below Net Profit | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.27 | 30.50 | 30.31 | 30.35 | 5.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.88 | 33.27 | 30.50 | 30.31 | 30.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.60 | 6.11 | 0.42 | -0.10 | 54.14 |
| Book Value | 12.56 | 83.56 | 77.45 | 77.03 | 77.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |