| Sales Turnover & Other Income | 78.29 | 57.25 | 50.73 | 47.49 | 24.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 91.72 | 50.30 | 53.82 | 49.98 | 29.04 |
| Raw Materials | 0.70 | 2.50 | 6.66 | 2.19 | 22.67 |
| Stock Adjustments | 13.43 | -6.95 | 3.09 | 2.49 | 4.22 |
| Other Manufacturing Expenses | 60.17 | 25.97 | 30.58 | 37.77 | 0.18 |
| Power & Fuel Cost | 0.21 | 0.18 | 0.21 | 0.15 | 0.16 |
| Employee Cost | 3.47 | 3.38 | 2.68 | 1.82 | 0.79 |
| Selling and Administration Expenses | 9.75 | 4.00 | 5.18 | 1.42 | 1.91 |
| Miscellaneous Expenses | 0.16 | 0.19 | 0.00 | 0.00 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.27 | 14.07 | 8.52 | 6.63 | 3.20 |
| Interest & Financial Charges | 2.62 | 2.44 | 1.32 | 1.12 | 0.78 |
| Profit before Depreciation & Tax | 14.65 | 11.63 | 7.20 | 5.51 | 2.42 |
| Depreciation | 6.60 | 5.32 | 2.62 | 1.29 | 0.71 |
| Profit Before Tax | 8.05 | 6.31 | 4.58 | 4.22 | 1.71 |
| Tax | 1.50 | 1.27 | 1.25 | 1.21 | 0.45 |
| Profit After Tax | 6.55 | 5.04 | 3.33 | 3.01 | 1.26 |
| Adjustment below Net Profit | -12.04 | 0.00 | 0.09 | -0.21 | -1.26 |
| P & L Balance brought forward | 12.26 | 7.88 | 4.91 | 2.12 | 2.12 |
| Appropriations | 0.87 | 0.67 | 0.45 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.89 | 12.26 | 7.88 | 4.91 | 2.12 |
| Equity Dividend | 0.22 | 0.16 | 0.11 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 2.00 | 1.50 | 1.00 | 0.00 |
| Earning Per Share (Rs.) | 2.02 | 4.65 | 3.07 | 2.78 | 3.00 |
| Book Value | 12.28 | 30.98 | 26.42 | 23.34 | 17.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |