| Sales Turnover & Other Income | 28.76 | 22.90 | 14.32 | 12.24 | 12.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.98 | 24.92 | 14.92 | 11.24 | 13.77 |
| Raw Materials | 21.92 | 15.92 | 9.36 | 5.43 | 8.94 |
| Stock Adjustments | 6.22 | 2.02 | 0.60 | -1.00 | 1.65 |
| Other Manufacturing Expenses | 0.18 | 0.30 | 0.10 | 0.09 | 0.10 |
| Power & Fuel Cost | 0.26 | 0.22 | 0.10 | 0.03 | 0.03 |
| Employee Cost | 2.16 | 2.18 | 2.22 | 1.23 | 1.36 |
| Selling and Administration Expenses | 3.31 | 2.35 | 1.73 | 2.09 | 1.62 |
| Miscellaneous Expenses | 0.68 | 0.11 | 0.13 | 0.36 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.47 | 3.86 | 1.28 | 2.00 | 1.64 |
| Interest & Financial Charges | 2.42 | 1.90 | 0.63 | 0.65 | 0.50 |
| Profit before Depreciation & Tax | 4.05 | 1.96 | 0.65 | 1.35 | 1.14 |
| Depreciation | 1.87 | 1.77 | 0.28 | 0.19 | 0.05 |
| Profit Before Tax | 2.18 | 0.19 | 0.37 | 1.16 | 1.09 |
| Tax | 0.65 | 0.08 | 0.16 | 0.41 | 0.36 |
| Profit After Tax | 1.53 | 0.11 | 0.21 | 0.75 | 0.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.91 | 2.80 | 2.59 | 1.99 | 1.44 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 |
| P & L Bal. carried down | 4.44 | 2.91 | 2.80 | 2.59 | 1.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 9.15 | 0.77 | 1.39 | 4.98 | 4.88 |
| Book Value | 108.56 | 48.15 | 47.38 | 45.99 | 42.02 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |