| Sales Turnover & Other Income | 3.94 | 3.77 | 6.06 | 6.38 | 5.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.94 | 3.77 | 6.06 | 6.38 | 5.57 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 1.20 | 2.19 | 4.46 | 4.25 |
| Selling and Administration Expenses | 2.35 | 2.30 | 3.14 | 1.40 | 0.90 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.15 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.24 | 0.59 | 0.51 | 0.39 |
| Interest & Financial Charges | 0.34 | 0.15 | 0.21 | 0.27 | 0.27 |
| Profit before Depreciation & Tax | -0.30 | 0.09 | 0.38 | 0.24 | 0.12 |
| Depreciation | 0.02 | 0.02 | 0.04 | 0.05 | 0.08 |
| Profit Before Tax | -0.32 | 0.07 | 0.34 | 0.19 | 0.04 |
| Tax | 0.00 | 0.02 | 0.10 | 0.06 | 0.02 |
| Profit After Tax | -0.32 | 0.05 | 0.24 | 0.13 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.05 | 1.01 | 0.77 | 0.64 | 0.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.74 | 1.05 | 1.01 | 0.77 | 0.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.30 | 0.04 | 0.22 | 0.12 | 0.02 |
| Book Value | 11.24 | 11.54 | 11.50 | 11.27 | 11.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |