| Sales Turnover & Other Income | 423.20 | 499.52 | 445.79 | 247.51 | 150.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 423.20 | 499.52 | 445.79 | 247.51 | 150.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.35 | 9.46 | 17.75 | 5.39 | 1.98 |
| Power & Fuel Cost | 0.63 | 0.67 | 0.59 | 0.57 | 0.28 |
| Employee Cost | 65.45 | 57.35 | 40.81 | 23.38 | 21.01 |
| Selling and Administration Expenses | 197.66 | 181.18 | 179.94 | 66.74 | 35.28 |
| Miscellaneous Expenses | 7.14 | 85.41 | 5.91 | 3.95 | 3.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 140.96 | 165.45 | 200.80 | 147.46 | 88.45 |
| Interest & Financial Charges | 1.88 | 3.75 | 2.38 | 1.53 | 3.17 |
| Profit before Depreciation & Tax | 139.08 | 161.70 | 198.42 | 145.93 | 85.28 |
| Depreciation | 1.58 | 1.51 | 1.15 | 0.88 | 0.66 |
| Profit Before Tax | 137.50 | 160.19 | 197.27 | 145.05 | 84.62 |
| Tax | 35.50 | 40.99 | 50.45 | 37.85 | 22.32 |
| Profit After Tax | 102.00 | 119.20 | 146.82 | 107.20 | 62.30 |
| Adjustment below Net Profit | 0.49 | 0.15 | -130.13 | -21.95 | 0.37 |
| P & L Balance brought forward | 314.63 | 213.00 | 196.31 | 143.65 | 80.99 |
| Appropriations | 167.80 | 17.72 | 0.00 | 32.60 | 0.00 |
| P & L Bal. carried down | 249.32 | 314.63 | 213.00 | 196.31 | 143.65 |
| Equity Dividend | 167.80 | 17.72 | 0.00 | 32.60 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 50.00 | 100.00 |
| Earning Per Share (Rs.) | 0.29 | 0.67 | 0.84 | 4.93 | 5.73 |
| Book Value | 2.12 | 3.60 | 2.23 | 11.03 | 15.22 |
| Extraordinary Items | 0.00 | -44.23 | 0.00 | 0.00 | 0.00 |