| Sales Turnover & Other Income | 40.10 | 32.73 | 20.56 | 24.73 | 16.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.47 | 32.57 | 21.65 | 26.35 | 16.46 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.63 | -0.16 | 1.09 | 1.62 | 0.01 |
| Other Manufacturing Expenses | 37.55 | 30.50 | 20.30 | 25.12 | 15.69 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.27 | 0.38 | 0.36 | 0.19 | 0.17 |
| Selling and Administration Expenses | 0.67 | 0.83 | 0.26 | 0.48 | 0.13 |
| Miscellaneous Expenses | 0.01 | 0.09 | 0.09 | 0.04 | 0.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.96 | 0.75 | 0.64 | 0.52 | 0.25 |
| Interest & Financial Charges | 0.41 | 0.13 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.55 | 0.62 | 0.63 | 0.52 | 0.25 |
| Depreciation | 0.02 | 0.02 | 0.07 | 0.04 | 0.03 |
| Profit Before Tax | 0.53 | 0.60 | 0.56 | 0.48 | 0.22 |
| Tax | 0.13 | 0.13 | 0.15 | 0.12 | 0.06 |
| Profit After Tax | 0.40 | 0.47 | 0.41 | 0.36 | 0.16 |
| Adjustment below Net Profit | -0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.80 | 1.32 | 0.91 | 0.55 | 0.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.72 | 1.80 | 1.32 | 0.91 | 0.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.40 | 2.84 | 2.47 | 2.15 | 1.65 |
| Book Value | 38.34 | 38.83 | 35.99 | 33.52 | 15.55 |
| Extraordinary Items | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 |