| Sales Turnover & Other Income | 2113.06 | 1682.54 | 1231.44 | 1196.93 | 914.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2117.08 | 1734.03 | 1220.80 | 1223.01 | 919.69 |
| Raw Materials | 2024.08 | 1649.42 | 1135.53 | 1163.25 | 862.58 |
| Stock Adjustments | 4.02 | 51.49 | -10.64 | 26.08 | 5.64 |
| Other Manufacturing Expenses | 4.32 | 3.96 | 9.00 | 11.69 | 20.41 |
| Power & Fuel Cost | 2.80 | 4.49 | 12.22 | 9.62 | 4.07 |
| Employee Cost | 5.29 | 5.45 | 6.91 | 6.57 | 5.77 |
| Selling and Administration Expenses | 17.37 | 18.33 | 25.09 | 11.71 | 11.57 |
| Miscellaneous Expenses | 4.19 | 4.23 | 1.47 | 2.43 | 0.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 59.03 | 48.15 | 30.58 | 17.75 | 14.62 |
| Interest & Financial Charges | 26.90 | 24.08 | 12.60 | 9.43 | 5.44 |
| Profit before Depreciation & Tax | 32.13 | 24.07 | 17.98 | 8.32 | 9.18 |
| Depreciation | 2.11 | 2.80 | 3.03 | 3.11 | 2.15 |
| Profit Before Tax | 30.02 | 21.27 | 14.95 | 5.21 | 7.03 |
| Tax | 8.27 | 2.36 | 3.05 | 1.30 | 1.74 |
| Profit After Tax | 21.75 | 18.91 | 11.90 | 3.91 | 5.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 39.50 | 20.88 | 14.40 | 11.01 | 6.02 |
| Appropriations | 0.33 | 0.29 | 5.42 | 0.52 | 0.30 |
| P & L Bal. carried down | 60.92 | 39.50 | 20.88 | 14.40 | 11.01 |
| Equity Dividend | 0.33 | 0.29 | 0.84 | 0.52 | 0.30 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 0.66 | 1.31 | 0.86 | 1.50 | 2.11 |
| Book Value | 5.93 | 9.31 | 7.93 | 28.85 | 26.59 |
| Extraordinary Items | -1.67 | 0.90 | 0.10 | 0.01 | 0.10 |