| Sales Turnover & Other Income | 623.41 | 431.58 | 512.52 | 389.06 | 138.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 609.68 | 443.53 | 512.83 | 392.12 | 142.31 |
| Raw Materials | 587.98 | 428.15 | 501.19 | 380.79 | 136.05 |
| Stock Adjustments | -13.73 | 11.95 | 0.31 | 3.06 | 3.91 |
| Other Manufacturing Expenses | 2.42 | 2.40 | 3.18 | 1.55 | 0.93 |
| Power & Fuel Cost | 0.88 | 0.74 | 0.36 | 0.22 | 0.29 |
| Employee Cost | 2.10 | 1.71 | 1.04 | 0.66 | 0.46 |
| Selling and Administration Expenses | 9.04 | 4.03 | 2.15 | 2.62 | 1.21 |
| Miscellaneous Expenses | 0.07 | 0.12 | 0.50 | 1.93 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.19 | 6.36 | 4.41 | 4.37 | 3.15 |
| Interest & Financial Charges | 1.99 | 1.47 | 0.72 | 1.04 | 0.20 |
| Profit before Depreciation & Tax | 5.20 | 4.89 | 3.69 | 3.33 | 2.95 |
| Depreciation | 1.62 | 1.78 | 1.48 | 0.57 | 0.30 |
| Profit Before Tax | 3.58 | 3.11 | 2.21 | 2.76 | 2.65 |
| Tax | 0.89 | 0.78 | 0.53 | 0.64 | 0.69 |
| Profit After Tax | 2.69 | 2.33 | 1.68 | 2.12 | 1.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 25.31 | 22.98 | 21.29 | 19.17 | 17.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.00 | 25.31 | 22.98 | 21.29 | 19.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.90 | 1.64 | 1.19 | 1.49 | 1.38 |
| Book Value | 57.58 | 55.68 | 54.04 | 52.85 | 51.37 |
| Extraordinary Items | -0.01 | 0.00 | 0.64 | 0.00 | 0.00 |