| Sales Turnover & Other Income | 3.26 | 1.70 | 1.75 | 1.22 | 0.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.33 | 1.83 | 1.77 | 1.27 | 0.66 |
| Raw Materials | 1.93 | 1.08 | 0.97 | 0.58 | 0.24 |
| Stock Adjustments | 0.07 | 0.13 | 0.02 | 0.05 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.55 | 0.32 | 0.39 | 0.22 | 0.16 |
| Selling and Administration Expenses | 0.35 | 0.21 | 0.21 | 0.13 | 0.13 |
| Miscellaneous Expenses | 0.09 | 0.05 | 0.06 | 0.47 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.34 | 0.16 | 0.15 | -0.17 | 0.11 |
| Interest & Financial Charges | 0.07 | 0.03 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.27 | 0.13 | 0.13 | -0.17 | 0.11 |
| Depreciation | 0.16 | 0.08 | 0.09 | 0.09 | 0.10 |
| Profit Before Tax | 0.11 | 0.05 | 0.04 | -0.26 | 0.01 |
| Tax | 0.03 | 0.02 | 0.00 | -0.03 | 0.00 |
| Profit After Tax | 0.08 | 0.03 | 0.04 | -0.23 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.05 | 0.02 | -0.02 | 0.21 | 0.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.13 | 0.05 | 0.02 | -0.02 | 0.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.17 | 0.06 | 0.08 | -0.47 | 0.02 |
| Book Value | 15.91 | 15.74 | 15.67 | 15.60 | 17.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.47 | 0.00 |