| Sales Turnover & Other Income | 439.84 | 304.09 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 439.84 | 304.09 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 33.31 | 31.62 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 14.37 | 8.79 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 30.13 | 17.81 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 31.10 | 20.91 | 0.57 | 0.00 | 0.00 |
| Miscellaneous Expenses | 2.30 | 0.78 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 328.64 | 224.19 | -0.57 | 0.00 | 0.00 |
| Interest & Financial Charges | 167.14 | 137.80 | 0.52 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 161.50 | 86.39 | -1.09 | 0.00 | 0.00 |
| Depreciation | 100.63 | 79.76 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 60.87 | 6.63 | -1.09 | 0.00 | 0.00 |
| Tax | 13.97 | 1.62 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 46.90 | 5.01 | -1.09 | 0.00 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.09 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.86 | -1.15 | 0.00 | -0.02 | -0.01 |
| Appropriations | 32.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.90 | 3.86 | 0.00 | -0.03 | -0.02 |
| Equity Dividend | 32.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3286.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 469.01 | 50.08 | -17.93 | -0.80 | 0.00 |
| Book Value | 9561.89 | 9553.23 | -8.78 | 4.58 | 6.98 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |