| Sales Turnover & Other Income | 318.48 | 241.48 | 233.77 | 298.12 | 362.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 296.76 | 237.56 | 253.62 | 287.48 | 380.36 |
| Raw Materials | 98.06 | 82.83 | 93.54 | 140.09 | 229.83 |
| Stock Adjustments | -21.72 | -3.92 | 19.85 | -10.64 | 17.85 |
| Other Manufacturing Expenses | 64.68 | 58.53 | 54.41 | 38.08 | 37.76 |
| Power & Fuel Cost | 50.07 | 47.14 | 60.20 | 48.66 | 36.64 |
| Employee Cost | 22.18 | 20.67 | 19.91 | 19.96 | 18.46 |
| Selling and Administration Expenses | 8.42 | 6.89 | 8.12 | 23.85 | 15.52 |
| Miscellaneous Expenses | 36.14 | 0.69 | 1.86 | 1.09 | 0.94 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.21 | 20.80 | 15.57 | 15.77 | 41.23 |
| Interest & Financial Charges | 12.54 | 19.82 | 19.88 | 22.29 | 23.28 |
| Profit before Depreciation & Tax | 4.67 | 0.98 | -4.31 | -6.52 | 17.95 |
| Depreciation | 9.36 | 11.46 | 11.49 | 13.89 | 14.11 |
| Profit Before Tax | -4.69 | -10.48 | -15.80 | -20.41 | 3.84 |
| Tax | -2.89 | -7.54 | -5.22 | -7.77 | 1.25 |
| Profit After Tax | -1.80 | -2.94 | -10.58 | -12.64 | 2.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.61 | -9.67 | 0.91 | 13.54 | 10.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -14.41 | -12.61 | -9.67 | 0.91 | 13.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -12.47 | -20.40 | -73.32 | -87.57 | 17.94 |
| Book Value | 2648.47 | 2660.55 | 2680.75 | 2753.58 | 2844.90 |
| Extraordinary Items | 26.17 | 0.68 | 4.61 | 0.00 | -0.77 |