| Sales Turnover & Other Income | 1.15 | 0.55 | 0.47 | 0.05 | 3.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.15 | 0.55 | 0.47 | 0.05 | 3.24 |
| Raw Materials | 0.06 | 0.22 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.10 | 0.06 | 1.05 |
| Power & Fuel Cost | 0.00 | 0.05 | 0.03 | 0.04 | 0.17 |
| Employee Cost | 0.13 | 0.13 | 0.10 | 0.13 | 0.10 |
| Selling and Administration Expenses | 0.13 | 0.27 | 0.16 | 0.10 | 1.11 |
| Miscellaneous Expenses | 0.38 | 0.24 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.45 | -0.36 | 0.08 | -0.28 | 0.80 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 0.45 | -0.36 | 0.08 | -0.29 | 0.79 |
| Depreciation | 0.30 | 0.38 | 0.47 | 0.60 | 0.58 |
| Profit Before Tax | 0.15 | -0.74 | -0.39 | -0.89 | 0.21 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Profit After Tax | 0.15 | -0.74 | -0.39 | -0.89 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.18 | 0.00 | -0.94 |
| P & L Balance brought forward | -3.57 | -2.83 | -2.62 | -1.73 | -0.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -3.43 | -3.57 | -2.83 | -2.62 | -1.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.14 | -2.24 | -1.19 | -2.68 | 0.31 |
| Book Value | 84.37 | 13.89 | 16.13 | 16.78 | 19.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |