| Sales Turnover & Other Income | 2.81 | 1.15 | 0.55 | 0.47 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.81 | 1.15 | 0.55 | 0.47 | 0.05 |
| Raw Materials | 0.26 | 0.06 | 0.22 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.01 | 0.10 | 0.06 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.05 | 0.03 | 0.04 |
| Employee Cost | 0.13 | 0.13 | 0.13 | 0.10 | 0.13 |
| Selling and Administration Expenses | 0.26 | 0.27 | 0.27 | 0.16 | 0.10 |
| Miscellaneous Expenses | 0.28 | 0.23 | 0.24 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.86 | 0.45 | -0.36 | 0.08 | -0.28 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 1.86 | 0.45 | -0.36 | 0.08 | -0.29 |
| Depreciation | 0.33 | 0.30 | 0.38 | 0.47 | 0.60 |
| Profit Before Tax | 1.53 | 0.15 | -0.74 | -0.39 | -0.89 |
| Tax | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.34 | 0.15 | -0.74 | -0.39 | -0.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
| P & L Balance brought forward | -3.43 | -3.57 | -2.83 | -2.62 | -1.73 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.08 | -3.43 | -3.57 | -2.83 | -2.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.26 | 0.14 | -2.24 | -1.19 | -2.68 |
| Book Value | 85.63 | 84.37 | 13.89 | 16.13 | 16.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |