| Sales Turnover & Other Income | 31.13 | 59.81 | 68.14 | 64.58 | 72.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.90 | 61.43 | 72.99 | 71.54 | 73.87 |
| Raw Materials | 20.06 | 35.65 | 45.80 | 45.20 | 37.32 |
| Stock Adjustments | -0.23 | 1.62 | 4.85 | 6.96 | 1.28 |
| Other Manufacturing Expenses | 2.71 | 3.79 | 4.51 | 5.96 | 13.65 |
| Power & Fuel Cost | 1.02 | 1.00 | 0.07 | 0.06 | 0.05 |
| Employee Cost | 6.51 | 7.18 | 7.76 | 7.72 | 6.44 |
| Selling and Administration Expenses | 2.36 | 4.22 | 3.57 | 4.32 | 4.24 |
| Miscellaneous Expenses | 13.14 | 0.96 | 1.64 | 2.84 | 2.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -14.91 | 8.62 | 9.63 | 5.44 | 9.52 |
| Interest & Financial Charges | 2.16 | 4.93 | 4.79 | 5.25 | 6.40 |
| Profit before Depreciation & Tax | -17.07 | 3.69 | 4.84 | 0.19 | 3.12 |
| Depreciation | 2.61 | 3.68 | 3.64 | 2.57 | 2.45 |
| Profit Before Tax | -19.68 | 0.01 | 1.20 | -2.38 | 0.67 |
| Tax | -0.02 | -0.38 | 0.12 | -0.10 | 0.34 |
| Profit After Tax | -19.66 | 0.39 | 1.08 | -2.28 | 0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.00 | 0.62 | -0.46 | 1.81 | 1.49 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18.65 | 1.00 | 0.62 | -0.46 | 1.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -7.86 | 0.16 | 0.43 | -0.91 | 0.14 |
| Book Value | 16.86 | 24.73 | 24.57 | 24.14 | 25.62 |
| Extraordinary Items | -12.24 | 0.00 | 0.03 | -0.07 | -0.08 |