| Sales Turnover & Other Income | 7.10 | 289.39 | 77.19 | 62.11 | 70.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.95 | 289.54 | 77.19 | 58.01 | 73.77 |
| Raw Materials | 0.00 | 277.61 | 66.94 | 56.51 | 72.27 |
| Stock Adjustments | -0.15 | 0.15 | 0.00 | -4.10 | 2.84 |
| Other Manufacturing Expenses | 0.00 | 0.07 | 0.03 | 0.03 | 0.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 |
| Employee Cost | 0.10 | 0.21 | 0.40 | 0.45 | 0.24 |
| Selling and Administration Expenses | 0.69 | 14.17 | 0.39 | 0.31 | 0.81 |
| Miscellaneous Expenses | 27.20 | 0.27 | 0.18 | 0.34 | -0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -21.04 | -2.79 | 9.24 | 0.34 | 0.40 |
| Interest & Financial Charges | 0.71 | 0.41 | 0.00 | 0.00 | 0.16 |
| Profit before Depreciation & Tax | -21.75 | -3.20 | 9.24 | 0.34 | 0.24 |
| Depreciation | 5.57 | 0.53 | 0.02 | 0.02 | 0.01 |
| Profit Before Tax | -27.32 | -3.73 | 9.22 | 0.32 | 0.23 |
| Tax | -0.07 | 0.06 | 2.53 | 0.08 | 0.06 |
| Profit After Tax | -27.25 | -3.79 | 6.69 | 0.24 | 0.17 |
| Adjustment below Net Profit | 0.00 | -2.89 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.69 | 13.36 | 6.68 | 6.43 | 6.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -20.57 | 6.69 | 13.36 | 6.68 | 6.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -8.33 | -1.16 | 6.13 | 0.22 | 0.31 |
| Book Value | 3.72 | 12.04 | 39.60 | 33.47 | 66.50 |
| Extraordinary Items | 6.21 | 0.00 | 0.00 | 0.00 | 0.00 |