| Sales Turnover & Other Income | 854.82 | 4.06 | 16.35 | 28.74 | 50.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 844.22 | 3.11 | 17.23 | 25.53 | 52.08 |
| Raw Materials | 830.70 | 2.14 | 13.11 | 21.83 | 48.34 |
| Stock Adjustments | -10.60 | -0.95 | 0.88 | -3.21 | 2.07 |
| Other Manufacturing Expenses | 1.90 | 0.00 | 0.04 | 0.01 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.05 | 0.02 | 0.01 |
| Employee Cost | 0.47 | 0.05 | 0.08 | 0.04 | 0.29 |
| Selling and Administration Expenses | 1.12 | 0.52 | 0.76 | 0.34 | 2.25 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.03 | 0.39 | 3.18 | 3.28 | 1.17 |
| Interest & Financial Charges | 0.00 | 0.26 | 0.29 | 0.08 | 0.93 |
| Profit before Depreciation & Tax | 10.03 | 0.13 | 2.89 | 3.20 | 0.24 |
| Depreciation | 0.00 | 0.06 | 0.10 | 0.12 | 0.12 |
| Profit Before Tax | 10.03 | 0.07 | 2.79 | 3.08 | 0.12 |
| Tax | 2.51 | 0.02 | 0.81 | 0.86 | 0.03 |
| Profit After Tax | 7.52 | 0.05 | 1.98 | 2.22 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.90 | 0.00 |
| P & L Balance brought forward | 4.26 | 4.21 | 2.22 | 1.90 | 1.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.78 | 4.26 | 4.21 | 2.22 | 1.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | 0.00 | 0.32 | 0.36 | 0.14 |
| Book Value | 2.24 | 2.26 | 3.03 | 2.71 | 23.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |