| Sales Turnover & Other Income | 27.61 | 18.42 | 13.64 | 10.70 | 10.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.62 | 18.43 | 13.64 | 10.70 | 10.76 |
| Raw Materials | 10.14 | 4.03 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.45 | 3.84 | 1.66 | 2.80 | 4.45 |
| Power & Fuel Cost | 0.09 | 0.06 | 0.10 | 0.27 | 0.33 |
| Employee Cost | 3.50 | 2.45 | 2.38 | 2.05 | 1.63 |
| Selling and Administration Expenses | 3.70 | 2.50 | 1.98 | 1.74 | 0.97 |
| Miscellaneous Expenses | 0.25 | 0.33 | 0.06 | 1.27 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.49 | 5.23 | 7.45 | 2.57 | 3.19 |
| Interest & Financial Charges | 0.08 | 0.79 | 1.47 | 0.99 | 0.57 |
| Profit before Depreciation & Tax | 5.41 | 4.44 | 5.98 | 1.58 | 2.62 |
| Depreciation | 0.78 | 0.16 | 0.26 | 0.22 | 0.25 |
| Profit Before Tax | 4.63 | 4.28 | 5.72 | 1.36 | 2.37 |
| Tax | 1.21 | 1.13 | 1.00 | 0.00 | 0.00 |
| Profit After Tax | 3.42 | 3.15 | 4.72 | 1.36 | 2.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.46 | -4.60 | -9.23 | -10.59 | -12.95 |
| Appropriations | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.96 | -1.46 | -4.60 | -9.23 | -10.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.95 | 4.09 | 9.08 | 982.32 | 51.68 |
| Book Value | 220.84 | 209.89 | 211.90 | 66232.97 | 1976.62 |
| Extraordinary Items | 0.00 | -0.12 | 0.00 | 0.00 | -0.09 |