| Sales Turnover & Other Income | 55.87 | 36.37 | 23.00 | 13.74 | 13.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.51 | 36.28 | 23.90 | 14.08 | 13.14 |
| Raw Materials | 41.07 | 23.30 | 16.87 | 8.30 | 7.56 |
| Stock Adjustments | 3.64 | -0.09 | 0.90 | 0.34 | -0.30 |
| Other Manufacturing Expenses | 0.12 | 0.14 | 0.27 | 0.11 | 0.20 |
| Power & Fuel Cost | 0.37 | 0.13 | 0.18 | 0.02 | 0.05 |
| Employee Cost | 3.53 | 2.84 | 1.76 | 1.50 | 1.57 |
| Selling and Administration Expenses | 4.68 | 4.50 | 3.31 | 2.76 | 2.69 |
| Miscellaneous Expenses | 2.23 | 1.72 | 0.91 | 1.03 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.50 | 3.64 | 0.60 | 0.35 | 0.63 |
| Interest & Financial Charges | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.48 | 3.63 | 0.59 | 0.35 | 0.63 |
| Depreciation | 0.36 | 0.30 | 0.27 | 0.28 | 0.25 |
| Profit Before Tax | 7.12 | 3.33 | 0.32 | 0.07 | 0.38 |
| Tax | 1.71 | 0.83 | 0.26 | -0.03 | 0.07 |
| Profit After Tax | 5.41 | 2.50 | 0.06 | 0.10 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.80 | 11.30 | 11.24 | 11.14 | 10.83 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.21 | 13.80 | 11.30 | 11.24 | 11.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.19 | 3.00 | 0.08 | 0.13 | 0.39 |
| Book Value | 44.12 | 36.44 | 29.32 | 29.24 | 29.11 |
| Extraordinary Items | -0.01 | 0.29 | -0.05 | 0.00 | 0.00 |