| Sales Turnover & Other Income | 36.37 | 23.00 | 13.74 | 13.44 | 11.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 36.28 | 23.90 | 14.08 | 13.14 | 12.15 |
| Raw Materials | 23.30 | 16.87 | 8.30 | 7.56 | 6.31 |
| Stock Adjustments | -0.09 | 0.90 | 0.34 | -0.30 | 0.34 |
| Other Manufacturing Expenses | 0.14 | 0.27 | 0.11 | 0.20 | 0.20 |
| Power & Fuel Cost | 0.13 | 0.18 | 0.02 | 0.05 | 0.06 |
| Employee Cost | 2.84 | 1.76 | 1.50 | 1.57 | 1.34 |
| Selling and Administration Expenses | 4.50 | 3.31 | 2.76 | 2.69 | 1.77 |
| Miscellaneous Expenses | 1.72 | 0.91 | 1.03 | 0.42 | 0.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.64 | 0.60 | 0.35 | 0.63 | 1.97 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 3.63 | 0.59 | 0.35 | 0.63 | 1.96 |
| Depreciation | 0.30 | 0.27 | 0.28 | 0.25 | 0.22 |
| Profit Before Tax | 3.33 | 0.32 | 0.07 | 0.38 | 1.74 |
| Tax | 0.83 | 0.26 | -0.03 | 0.07 | 0.24 |
| Profit After Tax | 2.50 | 0.06 | 0.10 | 0.31 | 1.50 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.30 | 11.24 | 11.14 | 10.83 | 9.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.80 | 11.30 | 11.24 | 11.14 | 10.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.00 | 0.08 | 0.13 | 0.39 | 1.89 |
| Book Value | 36.44 | 29.32 | 29.24 | 29.11 | 28.72 |
| Extraordinary Items | 0.17 | -0.05 | 0.00 | 0.00 | 1.32 |