| Sales Turnover & Other Income | 5.41 | 5.01 | 5.09 | 5.31 | 3.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.41 | 5.01 | 5.09 | 5.31 | 3.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.05 | 0.04 | 0.02 |
| Employee Cost | 1.08 | 1.21 | 1.39 | 1.25 | 0.68 |
| Selling and Administration Expenses | 1.14 | 1.14 | 0.93 | 0.79 | 0.44 |
| Miscellaneous Expenses | 0.35 | 0.34 | 0.10 | 0.27 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.77 | 2.26 | 2.57 | 2.90 | 2.09 |
| Interest & Financial Charges | 2.21 | 1.86 | 1.80 | 2.31 | 1.67 |
| Profit before Depreciation & Tax | 0.56 | 0.40 | 0.77 | 0.59 | 0.42 |
| Depreciation | 0.11 | 0.11 | 0.11 | 0.11 | 0.05 |
| Profit Before Tax | 0.45 | 0.29 | 0.66 | 0.48 | 0.37 |
| Tax | 0.04 | 0.15 | 0.17 | 0.13 | 0.10 |
| Profit After Tax | 0.41 | 0.14 | 0.49 | 0.35 | 0.27 |
| Adjustment below Net Profit | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.24 | 0.13 | -0.27 | -0.55 | -0.76 |
| Appropriations | 0.12 | 0.03 | 0.10 | 0.07 | 0.05 |
| P & L Bal. carried down | 0.61 | 0.24 | 0.13 | -0.27 | -0.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.41 | 0.23 | 0.82 | 0.58 | 0.45 |
| Book Value | 12.64 | 11.23 | 11.00 | 10.18 | 9.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |