| Sales Turnover & Other Income | 1284.05 | 1514.26 | 1418.16 | 1064.57 | 696.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1321.18 | 1364.31 | 1527.35 | 1135.56 | 666.83 |
| Raw Materials | 1291.68 | 1317.72 | 1487.59 | 1103.67 | 646.45 |
| Stock Adjustments | 37.13 | -149.95 | 109.19 | 70.99 | -29.75 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 |
| Employee Cost | 0.92 | 0.72 | 0.62 | 0.90 | 0.65 |
| Selling and Administration Expenses | 2.21 | 3.37 | 2.16 | 3.15 | 3.06 |
| Miscellaneous Expenses | 0.65 | 0.55 | 0.39 | 0.29 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.67 | 41.91 | 36.55 | 27.52 | 16.32 |
| Interest & Financial Charges | 15.65 | 13.23 | 10.99 | 6.45 | 2.72 |
| Profit before Depreciation & Tax | 10.02 | 28.68 | 25.56 | 21.07 | 13.60 |
| Depreciation | 0.47 | 0.43 | 0.51 | 0.24 | 0.17 |
| Profit Before Tax | 9.55 | 28.25 | 25.05 | 20.83 | 13.43 |
| Tax | 2.56 | 7.35 | 6.39 | 5.28 | 3.46 |
| Profit After Tax | 6.99 | 20.90 | 18.66 | 15.55 | 9.97 |
| Adjustment below Net Profit | 0.20 | -33.91 | 0.06 | 0.01 | -0.08 |
| P & L Balance brought forward | 43.36 | 56.38 | 37.62 | 22.10 | 12.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 50.55 | 43.36 | 56.33 | 37.66 | 22.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.23 | 3.67 | 16.39 | 13.67 | 9.60 |
| Book Value | 18.88 | 17.62 | 69.50 | 53.06 | 38.11 |
| Extraordinary Items | 0.03 | -0.02 | 0.00 | -0.01 | 0.00 |