| Sales Turnover & Other Income | 654.82 | 1104.38 | 549.74 | 830.46 | 618.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 637.56 | 1115.89 | 551.93 | 826.97 | 621.54 |
| Raw Materials | 620.83 | 1070.02 | 507.88 | 758.01 | 528.26 |
| Stock Adjustments | -17.26 | 11.51 | 2.19 | -3.49 | 2.60 |
| Other Manufacturing Expenses | 5.16 | 11.19 | 13.79 | 37.67 | 50.60 |
| Power & Fuel Cost | 0.18 | 0.20 | 0.25 | 0.19 | 0.67 |
| Employee Cost | 2.71 | 2.22 | 3.19 | 2.10 | 1.24 |
| Selling and Administration Expenses | 1.37 | 1.37 | 1.20 | 5.90 | 31.45 |
| Miscellaneous Expenses | 3.70 | 1.51 | 1.18 | 0.59 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.60 | 29.39 | 24.44 | 22.49 | 9.23 |
| Interest & Financial Charges | 0.96 | 0.81 | 0.52 | 1.68 | 3.35 |
| Profit before Depreciation & Tax | 2.64 | 28.58 | 23.92 | 20.81 | 5.88 |
| Depreciation | 1.09 | 1.27 | 1.06 | 0.50 | 0.44 |
| Profit Before Tax | 1.55 | 27.31 | 22.86 | 20.31 | 5.44 |
| Tax | 0.46 | 6.97 | 5.82 | 4.90 | 1.71 |
| Profit After Tax | 1.09 | 20.34 | 17.04 | 15.41 | 3.73 |
| Adjustment below Net Profit | -8.93 | -12.53 | 0.05 | -3.27 | 0.00 |
| P & L Balance brought forward | 38.48 | 32.71 | 16.61 | 4.47 | 1.82 |
| Appropriations | 2.61 | 2.05 | 0.98 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.03 | 38.48 | 32.71 | 16.61 | 5.55 |
| Equity Dividend | 2.61 | 1.96 | 0.98 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 10.00 | 5.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | 0.78 | 0.87 | 7.84 | 2.85 |
| Book Value | 1.81 | 2.47 | 2.66 | 18.45 | 16.65 |
| Extraordinary Items | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |